โ† Back to Productivity & Tasks
Productivity & Tasks by @tianshizhimao-sudo

aussie-mortgage-calc

Australian mortgage calculator โ€” LVR

0
Source Code

Australian Mortgage Calculator

Comprehensive mortgage calculations for Australian property buyers. All amounts in AUD.

Quick Calculations

LVR (Loan to Value Ratio)

LVR = (Loan Amount / Property Value) ร— 100

Example:
- Property: $800,000
- Loan: $640,000
- LVR: 80%

Monthly Repayment (P&I)

M = P ร— [r(1+r)^n] / [(1+r)^n โ€“ 1]

Where:
- P = Principal (loan amount)
- r = Monthly interest rate (annual rate / 12)
- n = Total months (loan term ร— 12)

Example: $500,000 loan at 6.5% over 30 years
- Monthly rate: 0.065/12 = 0.00542
- Months: 360
- Monthly repayment: $3,160

Interest Only Repayment

Monthly IO = Principal ร— (Annual Rate / 12)

Example: $500,000 at 6.5%
- Monthly IO: $2,708

Stamp Duty by State (2024-25)

NSW (New South Wales)

Property Value Duty Rate
$0 โ€“ $16,000 1.25%
$16,001 โ€“ $35,000 $200 + 1.50% of excess
$35,001 โ€“ $93,000 $485 + 1.75% of excess
$93,001 โ€“ $351,000 $1,500 + 3.50% of excess
$351,001 โ€“ $1,168,000 $10,530 + 4.50% of excess
Over $1,168,000 $47,295 + 5.50% of excess

First Home Buyer: Full exemption up to $800,000; concession $800,001-$1,000,000

VIC (Victoria)

Property Value Duty Rate
$0 โ€“ $25,000 1.4%
$25,001 โ€“ $130,000 $350 + 2.4% of excess
$130,001 โ€“ $960,000 $2,870 + 6.0% of excess
Over $960,000 5.5% flat

First Home Buyer: Full exemption up to $600,000; concession $600,001-$750,000

QLD (Queensland)

Property Value Duty Rate
$0 โ€“ $350,000 1.0% (min $0)
$350,001 โ€“ $540,000 $3,500 + 3.5% of excess
$540,001 โ€“ $1,000,000 $10,150 + 4.5% of excess
Over $1,000,000 $30,850 + 5.75% of excess

First Home Buyer: Full exemption up to $700,000 (for new homes); concession for established

WA (Western Australia)

Property Value Duty Rate
$0 โ€“ $120,000 1.9%
$120,001 โ€“ $150,000 $2,280 + 2.85% of excess
$150,001 โ€“ $360,000 $3,135 + 3.80% of excess
$360,001 โ€“ $725,000 $11,115 + 4.75% of excess
Over $725,000 $28,453 + 5.15% of excess

First Home Buyer: Full exemption up to $430,000; concession $430,001-$530,000

SA (South Australia)

Property Value Duty Rate
$0 โ€“ $12,000 1.0%
$12,001 โ€“ $30,000 $120 + 2.0% of excess
$30,001 โ€“ $50,000 $480 + 3.0% of excess
$50,001 โ€“ $100,000 $1,080 + 3.5% of excess
$100,001 โ€“ $200,000 $2,830 + 4.0% of excess
$200,001 โ€“ $250,000 $6,830 + 4.25% of excess
$250,001 โ€“ $300,000 $8,955 + 4.75% of excess
$300,001 โ€“ $500,000 $11,330 + 5.0% of excess
Over $500,000 $21,330 + 5.5% of excess

First Home Buyer: No stamp duty for properties up to $650,000 (eligible buyers)

TAS (Tasmania)

Property Value Duty Rate
$0 โ€“ $3,000 $50
$3,001 โ€“ $25,000 $50 + 1.75% of excess
$25,001 โ€“ $75,000 $435 + 2.25% of excess
$75,001 โ€“ $200,000 $1,560 + 3.50% of excess
$200,001 โ€“ $375,000 $5,935 + 4.00% of excess
$375,001 โ€“ $725,000 $12,935 + 4.25% of excess
Over $725,000 $27,810 + 4.50% of excess

First Home Buyer: 50% duty discount for properties up to $600,000

NT (Northern Territory)

Property Value Duty Rate
$0 โ€“ $525,000 V = 0.06571441 ร— V^2 รท 1000
Over $525,000 5.45% flat minus $4,823.45

First Home Buyer: Up to $18,601 discount for properties under $650,000

ACT (Australian Capital Territory)

Property Value Duty Rate
$0 โ€“ $260,000 $0.60 per $100 or part
$260,001 โ€“ $300,000 $1,560 + $2.20 per $100
$300,001 โ€“ $500,000 $2,440 + $3.40 per $100
$500,001 โ€“ $750,000 $9,240 + $4.32 per $100
$750,001 โ€“ $1,000,000 $20,040 + $5.90 per $100
$1,000,001 โ€“ $1,455,000 $34,790 + $6.40 per $100
Over $1,455,000 $63,910 + $4.54 per $100

First Home Buyer: Full exemption up to $1,000,000 (income-tested)


LMI (Lenders Mortgage Insurance)

LMI is required when LVR > 80%. Estimated rates:

LVR LMI as % of Loan
80.01% โ€“ 85% 0.5% โ€“ 1.0%
85.01% โ€“ 90% 1.5% โ€“ 2.5%
90.01% โ€“ 95% 3.0% โ€“ 4.5%

Example: $600,000 loan at 90% LVR

  • LMI estimate: ~$12,000 โ€“ $15,000 (can be added to loan)

Note: Actual LMI varies by lender, LVR tier, loan amount, and borrower profile. Use lender calculators for exact quotes.


First Home Owner Grant (FHOG)

State Grant Amount Property Cap
NSW $10,000 $600,000 (new homes only)
VIC $10,000 $750,000 (regional: higher)
QLD $30,000 $750,000 (new homes only)
WA $10,000 $750,000 (new homes)
SA $15,000 $650,000 (new homes only)
TAS $30,000 $600,000 (new homes only)
NT $10,000 No cap (new homes)
ACT Abolished โ€”

Borrowing Power (Quick Estimate)

Basic rule of thumb:

Max Borrowing โ‰ˆ (Annual Income ร— 6) โ€“ Existing Debts

More conservative:
Max Borrowing โ‰ˆ (Annual Income ร— 5) โ€“ Existing Debts

Factors affecting actual borrowing power:

  • Income type (PAYG vs self-employed)
  • Existing debts (credit cards, HECS, car loans)
  • Living expenses (HEM benchmark)
  • Interest rate buffer (usually +3%)
  • Dependents

Key Contacts

  • Revenue NSW: revenue.nsw.gov.au
  • State Revenue Victoria: sro.vic.gov.au
  • Queensland Treasury: qld.gov.au/housing
  • WA RevenueWA: wa.gov.au/revenuelicensing
  • RevenueSA: revenuesa.sa.gov.au
  • Tasmania State Revenue: treasury.tas.gov.au
  • NT Treasury: treasury.nt.gov.au
  • ACT Revenue: revenue.act.gov.au

Disclaimer

This skill provides estimates for educational purposes only. Stamp duty rates, concessions, and grants change periodically. Always verify with official state revenue offices and consult a qualified mortgage broker or financial advisor before making property decisions.

Built by Oney & Co โ€” Helping Australians navigate lending with clarity.